Projections based on your assumptions. Not financial or tax advice.

State your financing history and the exit values you want to evaluate; this page shows what those terms produce, ownership after each round, who gets what at each exit, and (with your tax profile) the federal tax and what actually reaches your household. Every figure is a consequence of terms you named, not a recommendation.

1

Your question

Ask in plain language, or fill in the financing path by hand. Terms land in the form. Nothing runs until step 3.

Ask in plain language

⌘/Ctrl+Enter

Questions founders ask about a round or a sale:

The assistant only structures the terms you state. Every number is computed from those terms, not written by the language model.

2

Financing path

State the terms: SAFEs, priced rounds, option-pool refreshes, and the exit values to evaluate. A calculation, not a recommendation.

?Your fully-diluted stake before the first round below (co-founders: enter your own share).
%
?How 1x non-participating preferences stack at exit. Stacked (last money in, first out) is the common default.

SAFEs (convert at the first priced round)

None.

Priced rounds (in order)

$
$
?Unallocated pool target as % of the post-money company, carved out of the pre-money. This dilutes existing holders beyond the headline round math.
%

Exit values to evaluate

$
$
$
3

Show consequences

Optionally add your tax profile, then run. Every figure is a consequence of terms you named.