Convert $150k/yr in the three years before RMDs (ages 70-72)

Convert $150k/yr in the three years before RMDs (ages 70-72) ends $138,311 ahead of let RMDs land at 73, after tax.

What the tax change is made of

These add back to the total change; they are the same taxes the projection sums into the headline, discounted the same way.

Not financial or tax advice.

Lifetime tax (present value)$479,551
Terminal after-tax wealth$5,974,428
Years in IRMAA3

What this assumes

Every figure below depends on these. Change one and the answer changes.

Horizon
25 yearsHow many years the projection runs.
Nominal return
5%Assumed annual growth before inflation.
Inflation
2.5%Grows spending, and indexes brackets between published years.
Discount rate
3%Used to present-value lifetime tax — the headline metric.
Future tax law
Current law continuesLeft on current law, the projection assumes today’s brackets last the whole horizon — itself a forecast, not a neutral choice.
Other assumptions (4)
Dividend yield
1.2%
Interest yield
0.8%
Business cash return
2%
Income growth
0%

Year by year

YearAgeConversionRMDFederal taxIRMAANet worth
070$150,000$0$28,155$1,148$3,131,062
171$150,000$0$27,924$1,177$3,214,913
272$150,000$0$27,687$1,206$3,301,678
373$0$90,473$14,348$0$3,409,497
474$0$94,997$15,095$0$3,520,176
575$0$99,341$15,795$0$3,633,850
676$0$103,868$16,530$0$3,750,575
777$0$108,109$17,195$0$3,870,519
878$0$112,999$17,996$0$3,993,637
979$0$118,086$18,833$0$4,119,984
1080$0$123,377$19,709$0$4,249,615
1181$0$128,210$20,476$0$4,382,740
1282$0$133,893$21,423$0$4,519,272
1383$0$138,999$22,235$0$4,659,449
1484$0$145,080$23,255$0$4,803,159
1585$0$150,430$24,105$0$4,950,676
1686$0$155,873$24,968$0$5,102,097
1787$0$161,394$25,839$0$5,257,524
1888$0$165,753$26,447$0$5,417,352
1989$0$171,342$27,316$0$5,581,436
2090$0$175,485$27,858$0$5,750,245
2191$0$179,453$28,352$0$5,923,875
2292$0$183,191$28,786$0$6,102,338
2393$0$186,637$29,146$0$6,285,863
2494$0$187,718$28,976$0$6,475,261

Run this with your own numbers →